Overall expenditure from Vote 38 schemes, services and administration in 2010 will be €57 million lower than provided for in the Revised Estimates. However, Vote 38 also provides for an Exchequer subvention to the Social Insurance Fund. This subvention was required in order to fund that part of the expenditure on social insurance benefits and pensions in 2010 which is in excess of the sum of PRSI income in 2010, and the amount of the surplus carried over from 2009. The main reason for the Supplementary Estimate is the requirement for a higher than expected Exchequer subvention to the fund. While the Supplementary Estimate provides for an increased allocation for a small number of schemes operated by my Department, the increased allocation is more than offset by underspends on other schemes.
Expenditure on schemes, services and administration provided by the Department of Social Protection is expected to be just under €20.84 billion this year. This is made up of €11.34 billion on Vote 38 and €9.5 billion on the Social Insurance Fund. Overall, this is €124 million, or 0.6%, lower than provided for in the 2010 Estimate but is still €400 million, or 2%, higher than was spent in 2009.
The Supplementary Estimate of €350 million is made up as follows: a higher Exchequer subvention to the Social Insurance Fund of €417 million, due to lower than expected PRSI receipts, offset by a lower expenditure of €57 million on Vote 38 schemes, services and administration; and the higher than expected receipts of €10 million from appropriations-in-aid.
The increased Exchequer subvention to the Social Insurance Fund is made up as follows: lower Social Insurance Fund income amounting to €441 million arising from lower receipts of €241 million, which is in line with the fall off in tax revenues generally, and a transfer of €200 million to the HSE to reflect the full year effect of the increases in the health contribution in the 2009 Supplementary budget; and a lower than expected surplus amounting to €42.7 million carried forward from 2009 into 2010. The above excesses will be partly offset by lower expenditure on SIF schemes, services and administration.
Apart from the Exchequer subvention to the Social Insurance Fund, additional funding is being sought on a number of schemes on Vote 38 including: State pension - non-contributory, €13 million; jobseeker's allowance, €74 million; farm assist, €15 million; employment support services, €34.4 million; pre-retirement allowance, €3.5 million; one-parent family payment, €8 million; and widower's non-contributory pension, €1.1 million. These additional requirements are due mainly to higher than expected recipient numbers. I expect that the excess expenditure which I have highlighted regarding jobseeker's allowance and certain Vote 38 schemes, will be fully offset by savings arising on a number of subheads, including administration. I would also point out that the jobseeker's allowance must be seen in the context of an underspend of €200 million on jobseeker's benefit, giving a net underspend of just under €130 million on jobseeker's expenditure. This is because the live register is expected to be, on average, at 441,000 for the year as a whole compared with an average of 458,000 provided for in the Estimate.
In addition to the excess on the Exchequer subvention to the Social Insurance Fund and excess on a number of schemes, two token Estimates are being sought to enable the Department of Social Protection to assume financial responsibility for FÁS community employment and other employment services from early 2011. The committee will be asked to consider the full Estimate for these services when it examines the 2011 Revised Estimate for my Department.
The overall objective is to fully integrate employment and community services of FÁS with the Department's existing services to provide an end-to-end service to our customers. This will allow a transformational overhaul of service provision for people of working age. As well as income support, we will now focus our interventions on assisting them to find employment and prepare themselves for entry into the labour market by accessing training, career advice, work experience and job placement.
The integration of FÁS employment and community services with the Department marks an important step away from a passive model of income support to a proactive model that is clearly focused on progressing people to participation in the workforce. Such an approach not only makes economic sense but also allows our services to be tailored to meet the individual needs of each customer and to respect and enhance their dignity as individuals.
Ba mhaith liom a mholadh don choiste go nglacfar leis an Meastachán Forlíontach de €350 milliúin.