The 2022 final allocation and provisional outturn for each subhead in my Department are set out in the table below. The Deputy will note that outturn figures provided below are provisional and will not be finalised until the Department's 2022 accounts are submitted to and audited by the Comptroller & Auditor General
2022 Subhead Allocations and provisional outturn
Subhead
|
2022 Allocation(€000)
|
2022 Provisional Outturn€000
|
Admin Pay
|
39,632
|
34,064
|
Admin Non-Pay
|
10,722
|
9,388
|
A.3 Environmental Protection Agency
|
41,619
|
41,600
|
A.4 Environmental and Climate Research
|
14,300
|
13,536
|
A.5 Carbon Fund
|
4,500
|
0
|
A.6 International Climate Change Commitments
|
15,000
|
16,045
|
A.7 Climate Initiatives
|
11,077
|
9,776
|
A.8 Just Transition (IE and EU)
|
34,000
|
3,397
|
A.11 Subscriptions to International Organisations
|
3,200
|
3,400
|
B.3 SEAI Admin & General Expenses
|
21,475
|
19,814
|
B.4 Residential/Community Retrofit Programmes
|
152,869
|
151,654
|
B.5 Other Energy Efficiency Programmes
|
46,065
|
43,425
|
B.6 Other Energy Programmes
|
2,050
|
626
|
B.7 Energy Research Programmes
|
25,010
|
9,240
|
B.8 Gas Services
|
45
|
42
|
B.9 Renewable Energy Compliance
|
10,300
|
0
|
B.10 Single Scheme Pension Payment (CRU)
|
6
|
0
|
B.11 Electricity Credit
|
1,592,000
|
1,588,208
|
B.12 Subscriptions to International Organisations
|
290
|
312
|
B.13 Emergency Generation Capacity
|
350,000
|
151,000
|
C.3 Mining and Petroleum Services
|
2,264
|
950
|
C.4 GSI Services
|
12,900
|
11,542
|
C.5 Inland Fisheries
|
33,449
|
34,186
|
C.6 Waste Management Programmes
|
37,010
|
33,477
|
C.7 Subscriptions to International Organisations
|
135
|
121
|
D.3 National Broadband Plan
|
195,000
|
177,282
|
D.4 Other Communications Infrastructure
|
3,570
|
2,614
|
D.5 Other Digital Economy Programmes
|
6,206
|
6,770
|
D.6 National Cyber Security Centre
|
5,100
|
3,419
|