There are no capital programmes funded under the Regulation Programme, Programme C, of my Department’s Vote.
The table below details the current allocations provided to the Regulation Programme of my Department as set out in the 2022 Revised Estimates published in December 2021 and in the 2023 Revised Estimate published in December 2022. The Department had a Supplementary Estimate in 2022 which was approved by the Dáil last December. The table does not reflect any changes to the 2022 allocations arising from the Supplementary.
Programme C – Regulation
Subhead
|
2023 Current
Allocation
|
2023 Total
Allocation
|
2022 Current
Allocation
|
2022 Total Allocation
|
% Difference
|
|
€,000
|
€,000
|
€,000
|
€,000
|
|
C.1 Administration - Pay
|
15,821
|
15,821
|
12,648
|
12,648
|
25
|
C.2 Administration - Non Pay
|
4,124
|
4,124
|
3,567
|
3,567
|
15
|
C.3 Workplace Relations Programme
|
21,447
|
21,447
|
20,116
|
20,116
|
7
|
C.4 Grants For Trade Union Education and Advisory Services
|
900
|
900
|
900
|
900
|
0
|
C.5 Health & Safety Authority - Grants for Admin
|
27,359
|
27,359
|
26,471
|
26,471
|
3
|
C.6 Trade Union Amalgamations …
|
60
|
60
|
60
|
60
|
0
|
C.7 Corporate Enforcement Authority
|
9,706
|
9,706
|
7,750
|
7,750
|
25
|
C.8 Competition and Consumer Protection
|
20,315
|
20,315
|
18,323
|
18,323
|
11
|
C.9 Personal Injuries Assessment Board
|
487
|
487
|
2,610
|
2610
|
-81
|
C.10 Consumer Support
|
120
|
120
|
70
|
70
|
71
|
C.11 CRO & RFS - Grant for Admin & Gen Exps
|
8,424
|
8,424
|
8,016
|
8,016
|
5
|
C.12 Irish Auditing & Accounting Supervisory Authority
|
1,701
|
1,701
|
1,679
|
1,679
|
1
|
C.13 Subscriptions to International Organisations
|
1,569
|
1,569
|
1,324
|
1,324
|
18
|
C.14 Commissions, Committees and Special Inquiries
|
320
|
320
|
361
|
361
|
-11
|
C.15 Legal Costs and Other Services
|
928
|
928
|
870
|
870
|
7
|
C.16 Low Pay Commission
|
510
|
510
|
490
|
490
|
4
|
C.17 Digital Services Co-ordinator DSC
|
2,700
|
2,700
|
|
|
|
Programme Total
|
116,491
|
116,491
|
105,255
|
105,255
|
9
|