The Revised Estimates show a continued commitment to the agrifood sector, with significantly increased provisions in the major demand-led schemes such as REPS, early retirement, on-farm Investment schemes and forestry, and in key areas for future development such as research. These Estimates are, therefore, in line with the vision for the future articulated in the Agri Vision 2015 action plan. In all, the Voted Gross Exchequer Estimate for 2006 is almost €1.517 billion, including the capital envelope carryover of €18 million. This is €162 million, or 12%, higher than the 2005 outturn. In addition to the voted Exchequer funding, my Department is responsible for expenditure of EU funds on the single farm payment, and market supports such as intervention and export refunds. This expenditure takes place outside the ambit of the Department's Vote and is estimated at approximately €1.526 billion, mostly on the single farm payment, in 2006.
The single farm payment has been a major success story in Ireland and almost 90% of 2006 payments issued last December. Farmers are adapting to the new system and more than 135,000 applications have been received for the 2006-07 round. The successful administration of the scheme will continue to rely heavily on the co-operation of the farming sector.
I return to the issue of Voted expenditure. The administrative budget for 2006, at €286 million, is some 3% higher than the 2005 outturn. This increase results primarily from agreed increases in salaries, wages and allowances under Sustaining Progress and benchmarking, and from increased costs relating to office machinery, supplies, and IT outsourcing.
On the programme budget, almost €35 million is provided for research and training under subhead B in 2006. This is almost double the outturn last year and excludes other research funding to Teagasc and Coford, provided under subheads I and J, respectively. This expenditure is critically important for the continued adaptation of the agrifood sector to an era of increased competition. Key elements include €6 million for the research stimulus programme, which provides funding for research and development in production agriculture, environment and the rural economy, and €14 million for the food institutional research measure, which supports essential pre-commercial research and innovation in the food sector.
Subhead C funds measures for the protection of human and animal health, animal welfare and plant health. The 2006 allocation is just over €149 million, which is slightly up on the corresponding 2005 outturn.
There have been a number of significant success stories in this area in recent years, including the dramatic decline in the numbers of BSE and brucellosis cases. BSE case numbers have declined from 332 in 2002 to just 69 last year. This trend and the favourable age profile of cases continues for 2006. The committee will also be aware that we moved from whole herd to partial herd depopulation this year and this has been well received.
In the case of brucellosis, there were only 144 new herd restrictions in 2005, representing a fall of almost 50% on 2004. With the continued co-operation of all and the prudent sourcing of replacement stock by farmers, we can realistically look forward to early eradication of this disease. This does not imply, however, that there are grounds for complacency in this area. There is the continuing challenge of bovine TB and other animal diseases and the Department is alert to the continuing threat from the H5N1 strain of avian influenza. In this regard, the Department is working closely with the relevant bodies to ensure that we are ready to deal effectively, efficiently and in a proportionate way with any outbreak of that disease. While our record in this field is good, the provision of the necessary assurance to consumers on the safety and quality of the food they eat will continue to be a core priority.
Subhead D amounts to just under €26 million and covers technical and ancillary costs of some FEOGA operations. Subhead E provides over €238 million for disadvantaged area payments to more than 100,000 farmers. In addition, in 2006 applicants will benefit from the payment of some €18 million from modulated funds outside of the Vote, bringing expenditure to approximately €257 million.
Funding for REPS, in subhead F, amounts to over €322 million in 2006. This is a 14% increase on the 2005 outturn. It will be sufficient to meet demand at the increased payment rates introduced in 2004 under the REP III scheme. Subhead G provides €72 million for the early retirement scheme and €7 million for the installation aid scheme.
Under subhead H provision is made for grants for on-farm investment, horticulture, marketing and processing, development of equine and cattle breeding infrastructures and other schemes. Some €76 million is provided for this in 2006. The largest scheme under this subhead is the farm waste management scheme, which has an allocation of €43 million. This is over double the 2005 expenditure. A revised scheme was introduced in March, with a new standard grant rate of 60%, or 70% in the four zone C counties.
In addition, the maximum eligible investment ceiling was increased from €75,000 to €120,000 per holding and pigs and poultry have been added to the scheme for the first time. As the scheme closes for applications at the end of 2006, I urge those farmers planning investments to ensure their application forms are received by the Department in good time so as to avail of these attractive grants. I am examining the standard costings under the scheme and any increases will be applied to applications since the beginning of 2006.
Subhead I provides for a 2006 allocation of over €136 million for forestry, including €18.3 million in capital savings from 2005. This is a 24% increase over the €110 million spent last year. The 2006 allocation covers funding for annual premium commitments for existing plantations as well as for new planting in 2006. We are also looking at the potential for developing wood energy uses for forestry thinnings. The forests planted in the past few decades offer a source of alternative, carbon-neutral and renewable fuel. There is need to develop to maximise the energy potential of those forests and of biomass in general.
I am in consultation with the Minister for Finance on two new schemes, one to support the purchase of specialised biomass harvesting and processing machinery, the other to support the planting of short-rotation willow coppice as a source of energy. I hope to be able to make an announcement on these initiatives soon. The whole area of biofuels presents an important opportunity for the agricultural sector, one that we must be ready to pursue actively and effectively in the future.
Subheads J and K deal with the annual grant-in-aid payments to both Teagasc and Bord Bia. Their 2006 allocations are €122 million and €22 million respectively.
My Department's food aid contributions to the United Nations world food programme are in subhead L. All our food aid is given in the form of untied cash donations to the World Food Programme which uses this money to feed the hungry in the most effective way possible. Our total projected contribution to the WFP in 2006 is above the corresponding base allocation in 2005. However, in 2005, an additional €1 million in food aid contributions was made available by my Department, specifically to assist the UN world food programme in dealing with the emergency food crisis in Niger.
Subhead M provides a total of €16 million to cover a variety of headings, including miscellaneous pension payments, annual contributions to international organisations, beef classification, trade exhibitions and promotion costs and legal expenses. In 2006, it includes €1.9 million to cover the costs of independent on-farm inspections and associated certification processes under the Bord Bia quality assurance scheme for beef.
The 2006 allocation for subhead N is a nominal amount to cover any residual payments arising from last year's payments to farmers adversely affected by the special beef scheme quota overshoot.
On the receipts side, the 2006 Estimate for my Department, at just over €450 million, is slightly higher than that in 2005. The increase relates primarily to the expected drawdown of EU co-funding under the NDP for structural measures such as the farm waste management, dairy hygiene and other schemes. Members will appreciate that the scope of the Vote is broad and that the issues facing the Department and its stakeholders are complex and challenging.
There is scope for considerable discussion on each of the individual expenditure headings I have mentioned. The range of issues covered affects consumers, farmers, marts, the processing sector, transporters, exporters and many others. I have dealt with some of these issues briefly in my presentation, but I am, as always, at the disposal of the committee to deal with any further questions.