The 2010 Revised Estimate Volume provides for total expenditure of €20.96 billion, of which €385 million relates to the cost of the administration of the Department. The information sought by the deputy is detailed in tables 1, 2, 3 below.
Table 1: Vote 38
2010 REV
|
|
|
€000
|
Estimate of Average Number of Recipients
|
|
ADMINISTRATION
|
385,316
|
N/A
|
|
SOCIAL ASSISTANCE
|
|
|
B.
|
State Pension (Non-Contributory)
|
946,740
|
97,020
|
C.
|
Blind Pension
|
15,686
|
1,470
|
D.
|
Child Benefit (No of children)
|
2,260,990
|
1,135,300
|
E.
|
Jobseeker’s Allowance
|
2,759,911
|
235,170
|
F.
|
Farm Assist Scheme
|
96,280
|
8,400
|
G.
|
Employment Support Services
|
229,330
|
24,386
|
H.
|
Pre-Retirement Allowance
|
75,440
|
6,500
|
I.
|
One-Parent Family Payment
|
1,119,932
|
90,870
|
J.
|
Widow(er)s’ Pension & Guardian’s Payment (N/C)
|
22,460
|
2,315
|
K.
|
Deserted Wives Without Dependent Children
|
5,070
|
415
|
L.
|
Family Income Supplement
|
215,040
|
30,000
|
M.
|
Carer’s Allowance
|
541,460
|
52,000
|
N.
|
Supplementary Welfare Allowances
|
1,026,439
|
See Table 3
|
O.
|
Disability Allowance
|
1,100,970
|
101,500
|
P.
|
Respite Care Grant
|
153,000
|
90,000
|
Q.
|
Free Schemes (Assistance)
|
408,536
|
See Table 3
|
R.
|
School Meals Schemes
|
35,000
|
N/A
|
S.
|
Grant to the Family Support Agency
|
33,509
|
N/A
|
T.
|
Grant to Citizens Information Board
|
45,872
|
N/A
|
U.
|
Domiciliary Care Allowance
|
99,264
|
26,727
|
V.
|
Miscellaneous Services
|
4,892
|
N/A
|
|
Subtotal Assistance
|
11,195,821
|
|
|
SOCIAL INSURANCE
|
|
|
W.
|
Payment to the Social Insurance Fund under Section 7(9) of the Social Welfare Consolidation Act 2005.
|
1,551,448
|
N/A
|
|
Gross Total
|
13,132,585
|
|
|
Deduct:—
|
|
|
X.
|
Appropriations-In-Aid
|
212,720
|
N/A
|
|
Net Total
|
12,919,865
|
|
Table 2: Social Insurance Fund
2010 REV
|
|
€000
|
Estimate of Average Number of Recipients
|
SOCIAL INSURANCE FUND
|
|
|
INCOME
|
7,073,988
|
N/A
|
EXPENDITURE
|
|
|
Benefits:
|
|
|
Illness Benefit
|
884,420
|
78,200
|
Invalidity Pension
|
685,610
|
56,600
|
Occupational Injuries Benefits
|
109,750
|
15,000
|
Maternity Benefit
|
351,890
|
25,000
|
Health and Safety Benefit
|
650
|
58
|
Adoptive Benefit
|
1,300
|
72
|
Treatment Benefits
|
34,000
|
N/A
|
State Pension (Contributory)
|
3,430,910
|
271,000
|
State Pension (Transition)
|
111,100
|
9,300
|
Jobseeker’s Benefit
|
1,545,840
|
146,000
|
Widows’, Widowers’ Pension (Con)
|
1,320,260
|
1,900
|
Guardian’s Payment (Con)
|
10,500
|
415
|
Widowed Parent Grant
|
4,800
|
800
|
Deserted Wife’s Benefit
|
93,790
|
8,600
|
Carer’s Benefit
|
31,260
|
2,100
|
Bereavement Grant.
|
20,400
|
24,000
|
Free Schemes (Insurance)
|
302,482
|
See Table 3
|
Redundancy & Insolvency Payments (a)
|
340,000
|
66,740
|
Subtotal benefits
|
9,278,962
|
|
Administration (b)
|
280,700
|
N/A
|
Total Expenditure
|
9,559,662
|
|
Excess of expenditure over income
|
2,485,674
|
|
Surplus carried forward
|
934,226
|
|
Deduct: Excess of expenditure over income
|
-2,485,674
|
|
Surplus/deficit at end-year
|
-1,551,448
|
|
Subvention from Vote 38
|
1,551,448
|
|
Table 3: Vote 38 Subheads G, J, N, Q and Free Schemes (Insurance)
2010 REV
|
|
|
€000
|
Estimate of Average Number of Recipients
|
G.
|
ESS
|
|
|
1.
|
Back to Work Allowance
|
48,870
|
6,600
|
2.
|
Back to Education Allowance
|
169,760
|
17,616
|
3.
|
Part Time Job Incentive
|
1,130
|
170
|
4.
|
Assistance towards training etc. of BTWA participants
|
3,000
|
On Demand
|
5.
|
Credit Union loan guarantee scheme
|
20
|
On Demand
|
6.
|
Activation and Family Support Programme
|
6,000
|
On Demand
|
7.
|
Second-chance education opportunities
|
380
|
On Demand
|
8.
|
Assist persons unemployed for 5 years or more
|
0
|
On Demand
|
9.
|
Special payments to long-term unemployed & lone parents
|
170
|
On Demand
|
|
Total
|
229,330
|
|
J.
|
Widow(er)s’ Pension & Guardian’s Payment (N/C)
|
|
|
1.
|
Widows’/Widowers’ Pension (Non/Con)
|
17,760
|
1,900
|
2.
|
Guardian’s Payment (Non/Con)
|
4,700
|
415
|
|
Total
|
22,460
|
|
N.
|
SWA
|
|
|
1.
|
Basic Supplementary Welfare Allowance Payments
|
194,550
|
36,592
|
2.
|
Direct Provision payments
|
5,000
|
5,060
|
3.
|
Supplements i.e.
|
|
|
|
— Rent (secondary benefit)
|
509,200
|
98,000
|
|
— Mortgage Interest (secondary benefit)
|
63,928
|
16,000
|
|
— Other — diet & heating
|
14,930
|
On Demand
|
4.
|
Except. & urgent needs
|
90,000
|
287,000
|
5.
|
B-to-S Clothing etc.
|
82,830
|
165,000
|
6.
|
Humanitarian Aid
|
1
|
N/A
|
7.
|
Administration
|
66,000
|
N/A
|
|
Total
|
1,026,439
|
|
Table 3: Subheads G, J, N, Q and Free Schemes (Insurance)
2010 REV
|
|
|
€000
|
Estimate of Average Number of Beneficiaries
|
|
FREE SCHEMES (Assistance):
|
|
|
1.
|
Free travel
|
77,000
|
687,060
|
2.
|
Fuel allowance
|
165,520
|
220,618
|
3.
|
Electricity allowance
|
82,498
|
144,216
|
4.
|
Free Television Licence
|
23,076
|
151,026
|
5.
|
Telephone allowance
|
54,047
|
172,540
|
6.
|
Natural gas allowance
|
6,176
|
11,638
|
7.
|
Bottled gas allowance
|
219
|
1,404
|
|
Total
|
408,536
|
|
2010 REV
|
|
€000
|
Estimate of Average Number of Beneficiaries
|
|
FREE SCHEMES (Insurance):
|
|
|
1.
|
Free travel
|
—
|
N/A
|
2.
|
Fuel allowance
|
62,330
|
114,667
|
3.
|
Electricity allowance
|
119,650
|
209,255
|
4.
|
Free Television Licence
|
36,100
|
236,221
|
5.
|
Telephone allowance
|
67,140
|
214,321
|
6.
|
Natural gas allowance
|
17,230
|
32,447
|
7.
|
Bottled gas allowance
|
32
|
263
|
|
Total
|
302,482
|
|