Please find a table of the Departments expenditure in each area under the Departments remit for the past 6 months below. These are based on the figures as per the issues returns. Reporting of expenditure is completed monthly on a cumulative basis, the table below represents the movement in respect of the reported cumulative expenditure as per the issues returns in each of the last 6 months.
It should be noted that the value of payments each month can be impacted by a number of variables such as:
• The number of weekly payment dates in each month
• The number of payroll dates falling within the month
• Agree timing of grant payments
• Timing of capital expenditure
• Timing of receipt of invoices/ drawdown requests
• The nature of the spending area
Subhead€000s
|
Sep-23
|
Oct-23
|
Nov-23
|
Dec-23
|
Jan-24
|
Feb-24
|
Total for 6 Months
|
Pay
|
2,778
|
4,168
|
3,745
|
3,838
|
3,866
|
5,516
|
23,911
|
Non Pay
|
740
|
499
|
1,134
|
-1,143
|
193
|
490
|
1,913
|
A3: Tusla Child and Family Agency
|
40,773
|
84,594
|
151,163
|
100,746
|
73,150
|
85,026
|
535,452
|
A4: Youth Justice-Children Detention Schools
|
3,037
|
2,330
|
3,354
|
2,176
|
1,965
|
2,611
|
15,474
|
A5: Guardian Ad Litem Executive Office
|
0
|
0
|
45
|
0
|
0
|
20
|
65
|
A6: Child and Family Agency Covid Related Supports
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
A.7 - Services To Support Victims Of Domestic, Sexual And Gender Based Violence
|
2,987
|
2,056
|
1,569
|
126
|
0
|
0
|
6,739
|
B3: ECCE and AIM Pre-School Programmes
|
24,808
|
30,306
|
41,918
|
1,358
|
62,039
|
35,197
|
195,626
|
B4: National Childcare Scheme and Other Childcare Programmes
|
29,258
|
28,904
|
34,780
|
27,884
|
28,074
|
35,684
|
184,584
|
B5: Childcare Programmes: Delivery Supports and Other Initiatives
|
31,379
|
25,498
|
36,108
|
3,288
|
66,540
|
24,075
|
186,888
|
B6: Youth Organisations and Services (Nat Lottery)
|
10,953
|
1,431
|
7,070
|
596
|
6,777
|
5,483
|
32,311
|
B7: Creative Ireland
|
0
|
90
|
39
|
0
|
0
|
0
|
129
|
B8: Intervention Prog Children & Young People (dormant a/cs)
|
120
|
304
|
1,053
|
193
|
220
|
1,843
|
3,733
|
B9: Programme for Peace and Reconciliation
|
0
|
56
|
0
|
0
|
0
|
0
|
56
|
B10:ELC & SAC Covid related Supports
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
C3: Miscellaneous Legal Fees and Settlements
|
0
|
0
|
0
|
0
|
16
|
0
|
16
|
C4: NLSI
|
13
|
569
|
58
|
183
|
62
|
69
|
954
|
C5: Children and Young People's Policy Framework
|
677
|
458
|
855
|
425
|
64
|
3,296
|
5,774
|
C6: Adoption Authority of Ireland
|
253
|
658
|
545
|
644
|
593
|
630
|
3,323
|
C7: Office of the Ombudsman for Children
|
350
|
0
|
630
|
420
|
274
|
380
|
2,054
|
C8: Response to Legacy of Mother and Baby Institutions
|
48
|
117
|
100
|
732
|
27
|
110
|
1,135
|
C9: Mother & Baby Institution Payment Scheme
|
47
|
26
|
99
|
677
|
67
|
29
|
945
|
C10: Magdalen Fund
|
0
|
0
|
71
|
0
|
0
|
50
|
121
|
D3: National Disability Authority
|
680
|
285
|
289
|
995
|
299
|
780
|
3,329
|
D4: Refugee and Migrant Integration
|
464
|
1,255
|
697
|
411
|
201
|
157
|
3,186
|
D5: Grants to National Women's Organisations
|
160
|
0
|
0
|
0
|
0
|
170
|
330
|
D6: Traveller and Roma Initiatives
|
237
|
872
|
188
|
115
|
643
|
510
|
2,565
|
D7: Positive Action for Gender Equality
|
475
|
1
|
30
|
121
|
167
|
444
|
1,238
|
D8: Equality and LGBTI initiatives
|
0
|
25
|
855
|
156
|
0
|
25
|
1,061
|
D9: Decision Support Service
|
1,250
|
1,835
|
0
|
1,323
|
0
|
0
|
4,408
|
D10: Disability Equality
|
1
|
2
|
11
|
14
|
9
|
26
|
63
|
D11: Specialist Community Based Disability Services
|
215,969
|
215,800
|
244,560
|
284,268
|
239,912
|
245,610
|
1,446,119
|
D12: Specialist Community Based Disability Services - Covid 19
|
19,001
|
3,050
|
3,279
|
2,928
|
2,928
|
192
|
31,378
|
D13: Farrelly Commission of Investigation
|
-426
|
482
|
153
|
32
|
19
|
57
|
317
|
D14: Disability Services and Regulatory Bodies
|
-100
|
114
|
0
|
4,841
|
13
|
0
|
4,868
|
D15: Payments in Respect of Thalidomide
|
-171
|
255
|
66
|
28
|
35
|
35
|
248
|
E3: Asylum Migration Integration Fund
|
0
|
209
|
178
|
502
|
52
|
0
|
941
|
E4: International Protection Seekers
|
46,111
|
58,654
|
112,074
|
20,020
|
73,891
|
71,217
|
381,966
|
E5: Ukraine
|
193,237
|
40,134
|
167,674
|
120,826
|
123,512
|
69,056
|
714,439
|
DCEDIY Total Gross Current and Capital Expenditure
|
625,109
|
505,037
|
814,391
|
578,725
|
685,609
|
588,787
|
3,797,658
|
As noted, DCEDIY Vote expenditure is reported monthly on a cumulative basis. At the end of December 2023, total gross expenditure on the Vote for 2023 in its entirety was €7.15 Billion, an underspend of €0.03 Billion or 0.5% against the final 2023 allocation including Supplementary Estimates.
Year to date in 2024, gross expenditure is running €14.3m (-1%) below profiled expenditure for that period. This represents +€2.8m (0.2%) in Current expenditure and -(€17.1m) (-92%) in Capital Expenditure. The underspend in Capital expenditure relates primarily to the timing of expenditure in relation to the OPW Modular housing programme.